{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["Bedienungsanleitung","KASSA","BANK","AR","ER","AUSGABEN","EINNAHMEN"],"not_rendered":{"external_links":1,"defined_names":5},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Bedienungsanleitung","index":0,"n_rows":6,"n_cols":12,"rows_kept":6,"flags":["formulas_cached_only"]}
["Anfangssaldo:",null,{"v":10000,"d":"10,000.00"}]
["symbol","belegdat","belegnr","konto","gkto","steucod","mwst","betrag","betrag","steuer","text","SALDO"]
["KA","1999-01-01",1,5020,2700,"V",20,{"v":-2400,"d":"(2,400.00)"},{"v":-2400,"d":"(2,400.00)"},null,"ausgabe",{"v":7600,"d":"7,600.00"}]
["KA","1999-01-01","2",4020,2700,"M",20,{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},null,"einnahme",{"v":11200,"d":"11,200.00"}]
["AR","1999-01-01","1",4020,200001,"M",20,{"v":120000,"d":"120,000.00"},{"v":120000,"d":"120,000.00"},null,"müller",{"v":131200,"d":"131,200.00"}]
["ER","1999-01-01","1",5020,300001,null,null,{"v":-12000,"d":"(12,000.00)"},{"v":-1714.2857142857142,"d":"(1,714.29)"},null,"schiller",{"v":129485.71428571429,"d":"129,485.71"}]

{"sheet":"KASSA","index":1,"n_rows":13,"n_cols":11,"rows_kept":13,"flags":["formulas_cached_only"]}
["Anfangssaldo:",null,{"v":10000,"d":"10,000.00"}]
["symbol","belegdat","belegnr","konto","gkto","steucod","mwst","betrag","steuer","text","SALDO"]
["KA","1999-01-01",1,5020,2700,"V",20,{"v":-2400,"d":"(2,400.00)"},null,"ausgabe",{"v":7600,"d":"7,600.00"}]
["KA","1999-01-01","2",4020,2700,"M",20,{"v":3600,"d":"3,600.00"},null,"einnahme",{"v":11200,"d":"11,200.00"}]
[{"$nulls":10},{"v":11200,"d":"11,200.00"}]
[{"$nulls":10},{"v":11200,"d":"11,200.00"}]
[{"$nulls":10},{"v":11200,"d":"11,200.00"}]
[{"$nulls":10},{"v":11200,"d":"11,200.00"}]
[{"$nulls":10},{"v":11200,"d":"11,200.00"}]
[{"$nulls":10},{"v":11200,"d":"11,200.00"}]
[{"$nulls":10},{"v":11200,"d":"11,200.00"}]
[{"$nulls":10},{"v":11200,"d":"11,200.00"}]
[{"$nulls":10},{"v":11200,"d":"11,200.00"}]

{"sheet":"BANK","index":2,"n_rows":13,"n_cols":11,"rows_kept":13,"flags":["formulas_cached_only"]}
["Anfangssaldo:",null,{"v":-150000,"d":"-150,000.00"}]
["symbol","belegdat","belegnr","konto","gkto","steucod","mwst","betrag","steuer","text","SALDO"]
["BA","1999-01-01",1,5020,2700,"V",20,{"v":-2400,"d":"(2,400.00)"},null,"ausgabe",{"v":-152400,"d":"(152,400.00)"}]
["BA","1999-01-01","2",4020,2700,"M",20,{"v":3600,"d":"3,600.00"},null,"einnahme",{"v":-148800,"d":"(148,800.00)"}]
[{"$nulls":10},{"v":-148800,"d":"(148,800.00)"}]
[{"$nulls":10},{"v":-148800,"d":"(148,800.00)"}]
[{"$nulls":10},{"v":-148800,"d":"(148,800.00)"}]
[{"$nulls":10},{"v":-148800,"d":"(148,800.00)"}]
[{"$nulls":10},{"v":-148800,"d":"(148,800.00)"}]
[{"$nulls":10},{"v":-148800,"d":"(148,800.00)"}]
[{"$nulls":10},{"v":-148800,"d":"(148,800.00)"}]
[{"$nulls":10},{"v":-148800,"d":"(148,800.00)"}]
[{"$nulls":10},{"v":-148800,"d":"(148,800.00)"}]

{"sheet":"AR","index":3,"n_rows":13,"n_cols":11,"rows_kept":13,"flags":["formulas_cached_only"]}
["Anfangssaldo:",null,{"v":0,"d":"0.00"}]
["symbol","belegdat","belegnr","konto","gkto","steucod","mwst","betrag","steuer","text","SALDO"]
["AR","1999-01-01",1,4020,200001,"M",20,{"v":12000,"d":"12,000.00"},null,"müller",{"v":12000,"d":"12,000.00"}]
["AR","1999-01-01","2",4020,200002,"M",20,{"v":3600,"d":"3,600.00"},null,"maier",{"v":15600,"d":"15,600.00"}]
[{"$nulls":10},{"v":15600,"d":"15,600.00"}]
[{"$nulls":10},{"v":15600,"d":"15,600.00"}]
[{"$nulls":10},{"v":15600,"d":"15,600.00"}]
[{"$nulls":10},{"v":15600,"d":"15,600.00"}]
[{"$nulls":10},{"v":15600,"d":"15,600.00"}]
[{"$nulls":10},{"v":15600,"d":"15,600.00"}]
[{"$nulls":10},{"v":15600,"d":"15,600.00"}]
[{"$nulls":10},{"v":15600,"d":"15,600.00"}]
[{"$nulls":10},{"v":15600,"d":"15,600.00"}]

{"sheet":"ER","index":4,"n_rows":13,"n_cols":11,"rows_kept":13,"flags":["formulas_cached_only"]}
["Anfangssaldo:",null,{"v":0,"d":"0.00"}]
["symbol","belegdat","belegnr","konto","gkto","steucod","mwst","betrag","steuer","text","SALDO"]
["ER","1999-01-01",1,5020,300001,"V",20,{"v":-3600,"d":"(3,600.00)"},{"v":0,"d":"0.00"},"schmidt",{"v":-3600,"d":"(3,600.00)"}]
["ER","1999-01-01","2",5020,300001,"V",20,{"v":-2400,"d":"(2,400.00)"},{"v":0,"d":"0.00"},"schiller",{"v":-6000,"d":"(6,000.00)"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":-6000,"d":"(6,000.00)"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":-6000,"d":"(6,000.00)"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":-6000,"d":"(6,000.00)"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":-6000,"d":"(6,000.00)"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":-6000,"d":"(6,000.00)"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":-6000,"d":"(6,000.00)"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":-6000,"d":"(6,000.00)"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":-6000,"d":"(6,000.00)"}]
[{"$nulls":8},{"v":0,"d":"0.00"},null,{"v":-6000,"d":"(6,000.00)"}]

{"sheet":"AUSGABEN","index":5,"n_rows":13,"n_cols":11,"rows_kept":13,"flags":["formulas_cached_only"]}
["Anfangssaldo:",null,{"v":10000,"d":"10,000.00"}]
["symbol","belegdat","belegnr","konto","gkto","steucod","mwst","betrag","steuer","text","SALDO"]
["AG","1999-01-01",1,5020,2700,"V",20,{"v":-2400,"d":"(2,400.00)"},null,"ausgabe",{"v":7600,"d":"7,600.00"}]
["AG","1999-01-01","2",5020,2700,"V",20,{"v":-3600,"d":"(3,600.00)"},null,"ausgabe",{"v":4000,"d":"4,000.00"}]
[{"$nulls":10},{"v":4000,"d":"4,000.00"}]
[{"$nulls":10},{"v":4000,"d":"4,000.00"}]
[{"$nulls":10},{"v":4000,"d":"4,000.00"}]
[{"$nulls":10},{"v":4000,"d":"4,000.00"}]
[{"$nulls":10},{"v":4000,"d":"4,000.00"}]
[{"$nulls":10},{"v":4000,"d":"4,000.00"}]
[{"$nulls":10},{"v":4000,"d":"4,000.00"}]
[{"$nulls":10},{"v":4000,"d":"4,000.00"}]
[{"$nulls":10},{"v":4000,"d":"4,000.00"}]

{"sheet":"EINNAHMEN","index":6,"n_rows":13,"n_cols":11,"rows_kept":13,"flags":["formulas_cached_only"]}
["Anfangssaldo:",null,{"v":10000,"d":"10,000.00"}]
["symbol","belegdat","belegnr","konto","gkto","steucod","mwst","betrag","steuer","text","SALDO"]
["EN","1999-01-01",1,4020,2700,"M",20,{"v":2400,"d":"2,400.00"},null,"einnahme",{"v":12400,"d":"12,400.00"}]
["EN","1999-01-01","2",4020,2700,"M",20,{"v":3600,"d":"3,600.00"},null,"einnahme",{"v":16000,"d":"16,000.00"}]
[{"$nulls":10},{"v":16000,"d":"16,000.00"}]
[{"$nulls":10},{"v":16000,"d":"16,000.00"}]
[{"$nulls":10},{"v":16000,"d":"16,000.00"}]
[{"$nulls":10},{"v":16000,"d":"16,000.00"}]
[{"$nulls":10},{"v":16000,"d":"16,000.00"}]
[{"$nulls":10},{"v":16000,"d":"16,000.00"}]
[{"$nulls":10},{"v":16000,"d":"16,000.00"}]
[{"$nulls":10},{"v":16000,"d":"16,000.00"}]
[{"$nulls":10},{"v":16000,"d":"16,000.00"}]